Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $82 | $82 | $82 | $82 | $82 | $82 |
1 | $84 | $86 | $88 | $90 | $92 | $94 |
2 | $86 | $90 | $95 | $99 | $104 | $108 |
3 | $88 | $95 | $102 | $109 | $117 | $125 |
4 | $91 | $100 | $110 | $120 | $131 | $143 |
5 | $93 | $105 | $118 | $132 | $148 | $165 |
6 | $95 | $110 | $127 | $145 | $166 | $190 |
7 | $97 | $115 | $136 | $160 | $187 | $218 |
8 | $100 | $121 | $146 | $176 | $210 | $251 |
9 | $102 | $127 | $157 | $193 | $237 | $288 |
10 | $105 | $134 | $169 | $213 | $266 | $332 |