Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $81,500 | $81,500 | $81,500 | $81,500 | $81,500 | $81,500 |
1 | $83,538 | $85,575 | $87,613 | $89,650 | $91,688 | $93,725 |
2 | $85,626 | $89,854 | $94,183 | $98,615 | $103,148 | $107,784 |
3 | $87,767 | $94,346 | $101,247 | $108,477 | $116,042 | $123,951 |
4 | $89,961 | $99,064 | $108,841 | $119,324 | $130,547 | $142,544 |