Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $81,000 | $81,000 | $81,000 | $81,000 | $81,000 | $81,000 |
1 | $83,025 | $85,050 | $87,075 | $89,100 | $91,125 | $93,150 |
2 | $85,101 | $89,303 | $93,606 | $98,010 | $102,516 | $107,123 |
3 | $87,228 | $93,768 | $100,626 | $107,811 | $115,330 | $123,191 |
4 | $89,409 | $98,456 | $108,173 | $118,592 | $129,746 | $141,670 |
5 | $91,644 | $103,379 | $116,286 | $130,451 | $145,965 | $162,920 |