Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $81,000 | $81,000 | $81,000 | $81,000 | $81,000 | $81,000 |
1 | $83,025 | $85,050 | $87,075 | $89,100 | $91,125 | $93,150 |
2 | $85,101 | $89,303 | $93,606 | $98,010 | $102,516 | $107,123 |
3 | $87,228 | $93,768 | $100,626 | $107,811 | $115,330 | $123,191 |
4 | $89,409 | $98,456 | $108,173 | $118,592 | $129,746 | $141,670 |
5 | $91,644 | $103,379 | $116,286 | $130,451 | $145,965 | $162,920 |
6 | $93,935 | $108,548 | $125,007 | $143,496 | $164,210 | $187,358 |
7 | $96,284 | $113,975 | $134,383 | $157,846 | $184,736 | $215,462 |
8 | $98,691 | $119,674 | $144,462 | $173,631 | $207,829 | $247,781 |
9 | $101,158 | $125,658 | $155,296 | $190,994 | $233,807 | $284,948 |
10 | $103,687 | $131,940 | $166,944 | $210,093 | $263,033 | $327,690 |