Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $800 | $800 | $800 | $800 | $800 | $800 |
1 | $820 | $840 | $860 | $880 | $900 | $920 |
2 | $841 | $882 | $925 | $968 | $1,013 | $1,058 |
3 | $862 | $926 | $994 | $1,065 | $1,139 | $1,217 |
4 | $883 | $972 | $1,068 | $1,171 | $1,281 | $1,399 |
5 | $905 | $1,021 | $1,149 | $1,288 | $1,442 | $1,609 |