Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,800 | $7,800 | $7,800 | $7,800 | $7,800 | $7,800 |
1 | $7,995 | $8,190 | $8,385 | $8,580 | $8,775 | $8,970 |
2 | $8,195 | $8,600 | $9,014 | $9,438 | $9,872 | $10,316 |
3 | $8,400 | $9,029 | $9,690 | $10,382 | $11,106 | $11,863 |
4 | $8,610 | $9,481 | $10,417 | $11,420 | $12,494 | $13,642 |
5 | $8,825 | $9,955 | $11,198 | $12,562 | $14,056 | $15,689 |
6 | $9,046 | $10,453 | $12,038 | $13,818 | $15,813 | $18,042 |
7 | $9,272 | $10,975 | $12,941 | $15,200 | $17,789 | $20,748 |
8 | $9,504 | $11,524 | $13,911 | $16,720 | $20,013 | $23,860 |
9 | $9,741 | $12,100 | $14,954 | $18,392 | $22,515 | $27,439 |
10 | $9,985 | $12,705 | $16,076 | $20,231 | $25,329 | $31,555 |
11 | $10,234 | $13,341 | $17,282 | $22,254 | $28,495 | $36,289 |
12 | $10,490 | $14,008 | $18,578 | $24,480 | $32,057 | $41,732 |
13 | $10,752 | $14,708 | $19,971 | $26,928 | $36,064 | $47,992 |
14 | $11,021 | $15,443 | $21,469 | $29,620 | $40,572 | $55,191 |
15 | $11,297 | $16,216 | $23,079 | $32,583 | $45,644 | $63,469 |
16 | $11,579 | $17,026 | $24,810 | $35,841 | $51,349 | $72,989 |
17 | $11,869 | $17,878 | $26,671 | $39,425 | $57,768 | $83,938 |
18 | $12,165 | $18,772 | $28,671 | $43,367 | $64,989 | $96,529 |
19 | $12,469 | $19,710 | $30,822 | $47,704 | $73,113 | $111,008 |
20 | $12,781 | $20,696 | $33,133 | $52,474 | $82,252 | $127,659 |
21 | $13,101 | $21,731 | $35,618 | $57,722 | $92,533 | $146,808 |
22 | $13,428 | $22,817 | $38,290 | $63,494 | $104,100 | $168,829 |
23 | $13,764 | $23,958 | $41,161 | $69,844 | $117,112 | $194,153 |
24 | $14,108 | $25,156 | $44,248 | $76,828 | $131,751 | $223,276 |
25 | $14,461 | $26,414 | $47,567 | $84,511 | $148,220 | $256,768 |