Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,800 | $7,800 | $7,800 | $7,800 | $7,800 | $7,800 |
1 | $7,995 | $8,190 | $8,385 | $8,580 | $8,775 | $8,970 |
2 | $8,195 | $8,600 | $9,014 | $9,438 | $9,872 | $10,316 |
3 | $8,400 | $9,029 | $9,690 | $10,382 | $11,106 | $11,863 |
4 | $8,610 | $9,481 | $10,417 | $11,420 | $12,494 | $13,642 |
5 | $8,825 | $9,955 | $11,198 | $12,562 | $14,056 | $15,689 |
6 | $9,046 | $10,453 | $12,038 | $13,818 | $15,813 | $18,042 |
7 | $9,272 | $10,975 | $12,941 | $15,200 | $17,789 | $20,748 |
8 | $9,504 | $11,524 | $13,911 | $16,720 | $20,013 | $23,860 |
9 | $9,741 | $12,100 | $14,954 | $18,392 | $22,515 | $27,439 |
10 | $9,985 | $12,705 | $16,076 | $20,231 | $25,329 | $31,555 |
11 | $10,234 | $13,341 | $17,282 | $22,254 | $28,495 | $36,289 |
12 | $10,490 | $14,008 | $18,578 | $24,480 | $32,057 | $41,732 |
13 | $10,752 | $14,708 | $19,971 | $26,928 | $36,064 | $47,992 |
14 | $11,021 | $15,443 | $21,469 | $29,620 | $40,572 | $55,191 |
15 | $11,297 | $16,216 | $23,079 | $32,583 | $45,644 | $63,469 |