Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $77,500 | $77,500 | $77,500 | $77,500 | $77,500 | $77,500 |
1 | $79,438 | $81,375 | $83,313 | $85,250 | $87,188 | $89,125 |
2 | $81,423 | $85,444 | $89,561 | $93,775 | $98,086 | $102,494 |
3 | $83,459 | $89,716 | $96,278 | $103,153 | $110,347 | $117,868 |
4 | $85,545 | $94,202 | $103,499 | $113,468 | $124,140 | $135,548 |