Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,600 | $7,600 | $7,600 | $7,600 | $7,600 | $7,600 |
1 | $7,790 | $7,980 | $8,170 | $8,360 | $8,550 | $8,740 |
2 | $7,985 | $8,379 | $8,783 | $9,196 | $9,619 | $10,051 |
3 | $8,184 | $8,798 | $9,441 | $10,116 | $10,821 | $11,559 |
4 | $8,389 | $9,238 | $10,150 | $11,127 | $12,174 | $13,292 |
5 | $8,599 | $9,700 | $10,911 | $12,240 | $13,695 | $15,286 |
6 | $8,814 | $10,185 | $11,729 | $13,464 | $15,407 | $17,579 |
7 | $9,034 | $10,694 | $12,609 | $14,810 | $17,333 | $20,216 |
8 | $9,260 | $11,229 | $13,554 | $16,291 | $19,500 | $23,249 |
9 | $9,491 | $11,790 | $14,571 | $17,920 | $21,937 | $26,736 |
10 | $9,729 | $12,380 | $15,664 | $19,712 | $24,680 | $30,746 |
11 | $9,972 | $12,999 | $16,839 | $21,684 | $27,765 | $35,358 |
12 | $10,221 | $13,649 | $18,102 | $23,852 | $31,235 | $40,662 |
13 | $10,477 | $14,331 | $19,459 | $26,237 | $35,140 | $46,761 |
14 | $10,739 | $15,047 | $20,919 | $28,861 | $39,532 | $53,775 |
15 | $11,007 | $15,800 | $22,487 | $31,747 | $44,474 | $61,842 |
16 | $11,282 | $16,590 | $24,174 | $34,922 | $50,033 | $71,118 |
17 | $11,564 | $17,419 | $25,987 | $38,414 | $56,287 | $81,786 |
18 | $11,853 | $18,290 | $27,936 | $42,255 | $63,323 | $94,053 |
19 | $12,150 | $19,205 | $30,031 | $46,481 | $71,238 | $108,161 |
20 | $12,453 | $20,165 | $32,284 | $51,129 | $80,143 | $124,386 |
21 | $12,765 | $21,173 | $34,705 | $56,242 | $90,161 | $143,044 |
22 | $13,084 | $22,232 | $37,308 | $61,866 | $101,431 | $164,500 |
23 | $13,411 | $23,344 | $40,106 | $68,053 | $114,109 | $189,175 |
24 | $13,746 | $24,511 | $43,114 | $74,858 | $128,373 | $217,551 |
25 | $14,090 | $25,736 | $46,347 | $82,344 | $144,420 | $250,184 |