Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 |
1 | $77,388 | $79,275 | $81,163 | $83,050 | $84,938 | $86,825 |
2 | $79,322 | $83,239 | $87,250 | $91,355 | $95,555 | $99,849 |
3 | $81,305 | $87,401 | $93,793 | $100,491 | $107,499 | $114,826 |
4 | $83,338 | $91,771 | $100,828 | $110,540 | $120,936 | $132,050 |