Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 | $75,500 |
1 | $77,388 | $79,275 | $81,163 | $83,050 | $84,938 | $86,825 |
2 | $79,322 | $83,239 | $87,250 | $91,355 | $95,555 | $99,849 |
3 | $81,305 | $87,401 | $93,793 | $100,491 | $107,499 | $114,826 |
4 | $83,338 | $91,771 | $100,828 | $110,540 | $120,936 | $132,050 |
5 | $85,421 | $96,359 | $108,390 | $121,594 | $136,053 | $151,857 |
6 | $87,557 | $101,177 | $116,519 | $133,753 | $153,060 | $174,636 |
7 | $89,746 | $106,236 | $125,258 | $147,128 | $172,193 | $200,832 |
8 | $91,989 | $111,548 | $134,653 | $161,841 | $193,717 | $230,956 |
9 | $94,289 | $117,125 | $144,752 | $178,025 | $217,931 | $265,600 |
10 | $96,646 | $122,982 | $155,608 | $195,828 | $245,173 | $305,440 |