Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $75 | $75 | $75 | $75 | $75 | $75 |
1 | $77 | $79 | $81 | $83 | $84 | $86 |
2 | $79 | $83 | $87 | $91 | $95 | $99 |
3 | $81 | $87 | $93 | $100 | $107 | $114 |
4 | $83 | $91 | $100 | $110 | $120 | $131 |
5 | $85 | $96 | $108 | $121 | $135 | $151 |
6 | $87 | $101 | $116 | $133 | $152 | $173 |
7 | $89 | $106 | $124 | $146 | $171 | $200 |
8 | $91 | $111 | $134 | $161 | $192 | $229 |
9 | $94 | $116 | $144 | $177 | $216 | $264 |
10 | $96 | $122 | $155 | $195 | $244 | $303 |