Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $74,500 | $74,500 | $74,500 | $74,500 | $74,500 | $74,500 |
1 | $76,363 | $78,225 | $80,088 | $81,950 | $83,813 | $85,675 |
2 | $78,272 | $82,136 | $86,094 | $90,145 | $94,289 | $98,526 |
3 | $80,228 | $86,243 | $92,551 | $99,160 | $106,075 | $113,305 |
4 | $82,234 | $90,555 | $99,492 | $109,075 | $119,335 | $130,301 |