Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $74,000 | $74,000 | $74,000 | $74,000 | $74,000 | $74,000 |
1 | $75,850 | $77,700 | $79,550 | $81,400 | $83,250 | $85,100 |
2 | $77,746 | $81,585 | $85,516 | $89,540 | $93,656 | $97,865 |
3 | $79,690 | $85,664 | $91,930 | $98,494 | $105,363 | $112,545 |
4 | $81,682 | $89,947 | $98,825 | $108,343 | $118,534 | $129,426 |
5 | $83,724 | $94,445 | $106,237 | $119,178 | $133,350 | $148,840 |
6 | $85,817 | $99,167 | $114,204 | $131,096 | $150,019 | $171,166 |
7 | $87,963 | $104,125 | $122,770 | $144,205 | $168,772 | $196,841 |
8 | $90,162 | $109,332 | $131,977 | $158,626 | $189,868 | $226,368 |
9 | $92,416 | $114,798 | $141,876 | $174,488 | $213,602 | $260,323 |
10 | $94,726 | $120,538 | $152,516 | $191,937 | $240,302 | $299,371 |