Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,400 | $7,400 | $7,400 | $7,400 | $7,400 | $7,400 |
1 | $7,585 | $7,770 | $7,955 | $8,140 | $8,325 | $8,510 |
2 | $7,775 | $8,159 | $8,552 | $8,954 | $9,366 | $9,787 |
3 | $7,969 | $8,566 | $9,193 | $9,849 | $10,536 | $11,254 |
4 | $8,168 | $8,995 | $9,882 | $10,834 | $11,853 | $12,943 |
5 | $8,372 | $9,444 | $10,624 | $11,918 | $13,335 | $14,884 |
6 | $8,582 | $9,917 | $11,420 | $13,110 | $15,002 | $17,117 |
7 | $8,796 | $10,413 | $12,277 | $14,421 | $16,877 | $19,684 |
8 | $9,016 | $10,933 | $13,198 | $15,863 | $18,987 | $22,637 |
9 | $9,242 | $11,480 | $14,188 | $17,449 | $21,360 | $26,032 |
10 | $9,473 | $12,054 | $15,252 | $19,194 | $24,030 | $29,937 |
11 | $9,709 | $12,657 | $16,396 | $21,113 | $27,034 | $34,428 |
12 | $9,952 | $13,289 | $17,625 | $23,224 | $30,413 | $39,592 |
13 | $10,201 | $13,954 | $18,947 | $25,547 | $34,215 | $45,531 |
14 | $10,456 | $14,651 | $20,368 | $28,101 | $38,492 | $52,360 |
15 | $10,717 | $15,384 | $21,896 | $30,912 | $43,303 | $60,214 |