Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $73 | $73 | $73 | $73 | $73 | $73 |
1 | $75 | $77 | $78 | $80 | $82 | $84 |
2 | $77 | $80 | $84 | $88 | $92 | $97 |
3 | $79 | $85 | $91 | $97 | $104 | $111 |
4 | $81 | $89 | $97 | $107 | $117 | $128 |
5 | $83 | $93 | $105 | $118 | $132 | $147 |
6 | $85 | $98 | $113 | $129 | $148 | $169 |
7 | $87 | $103 | $121 | $142 | $166 | $194 |
8 | $89 | $108 | $130 | $156 | $187 | $223 |
9 | $91 | $113 | $140 | $172 | $211 | $257 |
10 | $93 | $119 | $150 | $189 | $237 | $295 |