Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $72,500 | $72,500 | $72,500 | $72,500 | $72,500 | $72,500 |
1 | $74,313 | $76,125 | $77,938 | $79,750 | $81,563 | $83,375 |
2 | $76,170 | $79,931 | $83,783 | $87,725 | $91,758 | $95,881 |
3 | $78,075 | $83,928 | $90,067 | $96,498 | $103,228 | $110,263 |
4 | $80,026 | $88,124 | $96,822 | $106,147 | $116,131 | $126,803 |
5 | $82,027 | $92,530 | $104,083 | $116,762 | $130,647 | $145,823 |