Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $72,000 | $72,000 | $72,000 | $72,000 | $72,000 | $72,000 |
1 | $73,800 | $75,600 | $77,400 | $79,200 | $81,000 | $82,800 |
2 | $75,645 | $79,380 | $83,205 | $87,120 | $91,125 | $95,220 |
3 | $77,536 | $83,349 | $89,445 | $95,832 | $102,516 | $109,503 |
4 | $79,475 | $87,516 | $96,154 | $105,415 | $115,330 | $125,928 |
5 | $81,461 | $91,892 | $103,365 | $115,957 | $129,746 | $144,818 |