Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,200 | $7,200 | $7,200 | $7,200 | $7,200 | $7,200 |
1 | $7,380 | $7,560 | $7,740 | $7,920 | $8,100 | $8,280 |
2 | $7,565 | $7,938 | $8,321 | $8,712 | $9,113 | $9,522 |
3 | $7,754 | $8,335 | $8,945 | $9,583 | $10,252 | $10,950 |
4 | $7,947 | $8,752 | $9,615 | $10,542 | $11,533 | $12,593 |
5 | $8,146 | $9,189 | $10,337 | $11,596 | $12,975 | $14,482 |
6 | $8,350 | $9,649 | $11,112 | $12,755 | $14,596 | $16,654 |
7 | $8,559 | $10,131 | $11,945 | $14,031 | $16,421 | $19,152 |
8 | $8,773 | $10,638 | $12,841 | $15,434 | $18,474 | $22,025 |
9 | $8,992 | $11,170 | $13,804 | $16,977 | $20,783 | $25,329 |
10 | $9,217 | $11,728 | $14,839 | $18,675 | $23,381 | $29,128 |
11 | $9,447 | $12,314 | $15,952 | $20,542 | $26,303 | $33,497 |
12 | $9,683 | $12,930 | $17,149 | $22,597 | $29,591 | $38,522 |
13 | $9,925 | $13,577 | $18,435 | $24,856 | $33,290 | $44,300 |
14 | $10,173 | $14,256 | $19,818 | $27,342 | $37,451 | $50,945 |
15 | $10,428 | $14,968 | $21,304 | $30,076 | $42,133 | $58,587 |
16 | $10,688 | $15,717 | $22,902 | $33,084 | $47,399 | $67,375 |
17 | $10,956 | $16,503 | $24,619 | $36,392 | $53,324 | $77,481 |
18 | $11,230 | $17,328 | $26,466 | $40,031 | $59,990 | $89,103 |
19 | $11,510 | $18,194 | $28,451 | $44,035 | $67,489 | $102,469 |
20 | $11,798 | $19,104 | $30,585 | $48,438 | $75,925 | $117,839 |
21 | $12,093 | $20,059 | $32,878 | $53,282 | $85,415 | $135,515 |
22 | $12,395 | $21,062 | $35,344 | $58,610 | $96,092 | $155,842 |
23 | $12,705 | $22,115 | $37,995 | $64,471 | $108,104 | $179,218 |
24 | $13,023 | $23,221 | $40,845 | $70,918 | $121,617 | $206,101 |
25 | $13,348 | $24,382 | $43,908 | $78,010 | $136,819 | $237,016 |