Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $720 | $720 | $720 | $720 | $720 | $720 |
1 | $738 | $756 | $774 | $792 | $810 | $828 |
2 | $756 | $794 | $832 | $871 | $911 | $952 |
3 | $775 | $833 | $894 | $958 | $1,025 | $1,095 |
4 | $795 | $875 | $962 | $1,054 | $1,153 | $1,259 |
5 | $815 | $919 | $1,034 | $1,160 | $1,297 | $1,448 |
6 | $835 | $965 | $1,111 | $1,276 | $1,460 | $1,665 |
7 | $856 | $1,013 | $1,195 | $1,403 | $1,642 | $1,915 |
8 | $877 | $1,064 | $1,284 | $1,543 | $1,847 | $2,202 |
9 | $899 | $1,117 | $1,380 | $1,698 | $2,078 | $2,533 |
10 | $922 | $1,173 | $1,484 | $1,867 | $2,338 | $2,913 |
11 | $945 | $1,231 | $1,595 | $2,054 | $2,630 | $3,350 |
12 | $968 | $1,293 | $1,715 | $2,260 | $2,959 | $3,852 |
13 | $993 | $1,358 | $1,843 | $2,486 | $3,329 | $4,430 |
14 | $1,017 | $1,426 | $1,982 | $2,734 | $3,745 | $5,095 |
15 | $1,043 | $1,497 | $2,130 | $3,008 | $4,213 | $5,859 |