Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $72 | $72 | $72 | $72 | $72 | $72 |
1 | $74 | $76 | $77 | $79 | $81 | $83 |
2 | $76 | $79 | $83 | $87 | $91 | $95 |
3 | $78 | $83 | $89 | $96 | $103 | $110 |
4 | $79 | $88 | $96 | $105 | $115 | $126 |
5 | $81 | $92 | $103 | $116 | $130 | $145 |
6 | $83 | $96 | $111 | $128 | $146 | $167 |
7 | $86 | $101 | $119 | $140 | $164 | $192 |
8 | $88 | $106 | $128 | $154 | $185 | $220 |
9 | $90 | $112 | $138 | $170 | $208 | $253 |
10 | $92 | $117 | $148 | $187 | $234 | $291 |
11 | $94 | $123 | $160 | $205 | $263 | $335 |
12 | $97 | $129 | $171 | $226 | $296 | $385 |
13 | $99 | $136 | $184 | $249 | $333 | $443 |
14 | $102 | $143 | $198 | $273 | $375 | $509 |
15 | $104 | $150 | $213 | $301 | $421 | $586 |