Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $710,000 | $710,000 | $710,000 | $710,000 | $710,000 | $710,000 |
1 | $727,750 | $745,500 | $763,250 | $781,000 | $798,750 | $816,500 |
2 | $745,944 | $782,775 | $820,494 | $859,100 | $898,594 | $938,975 |
3 | $764,592 | $821,914 | $882,031 | $945,010 | $1,010,918 | $1,079,821 |