Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $71,000 | $71,000 | $71,000 | $71,000 | $71,000 | $71,000 |
1 | $72,775 | $74,550 | $76,325 | $78,100 | $79,875 | $81,650 |
2 | $74,594 | $78,278 | $82,049 | $85,910 | $89,859 | $93,898 |
3 | $76,459 | $82,191 | $88,203 | $94,501 | $101,092 | $107,982 |
4 | $78,371 | $86,301 | $94,818 | $103,951 | $113,728 | $124,179 |