Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $7,100 | $7,100 | $7,100 | $7,100 | $7,100 | $7,100 |
1 | $7,278 | $7,455 | $7,633 | $7,810 | $7,988 | $8,165 |
2 | $7,459 | $7,828 | $8,205 | $8,591 | $8,986 | $9,390 |
3 | $7,646 | $8,219 | $8,820 | $9,450 | $10,109 | $10,798 |
4 | $7,837 | $8,630 | $9,482 | $10,395 | $11,373 | $12,418 |
5 | $8,033 | $9,062 | $10,193 | $11,435 | $12,794 | $14,281 |
6 | $8,234 | $9,515 | $10,957 | $12,578 | $14,394 | $16,423 |
7 | $8,440 | $9,990 | $11,779 | $13,836 | $16,193 | $18,886 |
8 | $8,651 | $10,490 | $12,663 | $15,219 | $18,217 | $21,719 |
9 | $8,867 | $11,014 | $13,612 | $16,741 | $20,494 | $24,977 |
10 | $9,089 | $11,565 | $14,633 | $18,416 | $23,056 | $28,723 |