Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 | $700,000 |
1 | $717,500 | $735,000 | $752,500 | $770,000 | $787,500 | $805,000 |
2 | $735,438 | $771,750 | $808,938 | $847,000 | $885,938 | $925,750 |
3 | $753,823 | $810,338 | $869,608 | $931,700 | $996,680 | $1,064,613 |