Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $70,000 | $70,000 | $70,000 | $70,000 | $70,000 | $70,000 |
1 | $71,750 | $73,500 | $75,250 | $77,000 | $78,750 | $80,500 |
2 | $73,544 | $77,175 | $80,894 | $84,700 | $88,594 | $92,575 |
3 | $75,382 | $81,034 | $86,961 | $93,170 | $99,668 | $106,461 |
4 | $77,267 | $85,085 | $93,483 | $102,487 | $112,126 | $122,430 |
5 | $79,199 | $89,340 | $100,494 | $112,736 | $126,142 | $140,795 |