Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $70 | $70 | $70 | $70 | $70 | $70 |
1 | $72 | $74 | $75 | $77 | $79 | $81 |
2 | $74 | $77 | $81 | $85 | $89 | $93 |
3 | $75 | $81 | $87 | $93 | $100 | $106 |
4 | $77 | $85 | $93 | $102 | $112 | $122 |
5 | $79 | $89 | $100 | $113 | $126 | $141 |
6 | $81 | $94 | $108 | $124 | $142 | $162 |
7 | $83 | $98 | $116 | $136 | $160 | $186 |
8 | $85 | $103 | $125 | $150 | $180 | $214 |
9 | $87 | $109 | $134 | $165 | $202 | $246 |
10 | $90 | $114 | $144 | $182 | $227 | $283 |