Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $69,500 | $69,500 | $69,500 | $69,500 | $69,500 | $69,500 |
1 | $71,238 | $72,975 | $74,713 | $76,450 | $78,188 | $79,925 |
2 | $73,018 | $76,624 | $80,316 | $84,095 | $87,961 | $91,914 |
3 | $74,844 | $80,455 | $86,340 | $92,505 | $98,956 | $105,701 |
4 | $76,715 | $84,478 | $92,815 | $101,755 | $111,326 | $121,556 |