Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $690,000 | $690,000 | $690,000 | $690,000 | $690,000 | $690,000 |
1 | $707,250 | $724,500 | $741,750 | $759,000 | $776,250 | $793,500 |
2 | $724,931 | $760,725 | $797,381 | $834,900 | $873,281 | $912,525 |
3 | $743,055 | $798,761 | $857,185 | $918,390 | $982,441 | $1,049,404 |
4 | $761,631 | $838,699 | $921,474 | $1,010,229 | $1,105,247 | $1,206,814 |
5 | $780,672 | $880,634 | $990,584 | $1,111,252 | $1,243,402 | $1,387,836 |
6 | $800,188 | $924,666 | $1,064,878 | $1,222,377 | $1,398,828 | $1,596,012 |
7 | $820,193 | $970,899 | $1,144,744 | $1,344,615 | $1,573,681 | $1,835,414 |
8 | $840,698 | $1,019,444 | $1,230,600 | $1,479,076 | $1,770,391 | $2,110,726 |
9 | $861,715 | $1,070,416 | $1,322,895 | $1,626,984 | $1,991,690 | $2,427,335 |
10 | $883,258 | $1,123,937 | $1,422,112 | $1,789,682 | $2,240,652 | $2,791,435 |