Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,900 | $6,900 | $6,900 | $6,900 | $6,900 | $6,900 |
1 | $7,073 | $7,245 | $7,418 | $7,590 | $7,763 | $7,935 |
2 | $7,249 | $7,607 | $7,974 | $8,349 | $8,733 | $9,125 |
3 | $7,431 | $7,988 | $8,572 | $9,184 | $9,824 | $10,494 |
4 | $7,616 | $8,387 | $9,215 | $10,102 | $11,052 | $12,068 |
5 | $7,807 | $8,806 | $9,906 | $11,113 | $12,434 | $13,878 |
6 | $8,002 | $9,247 | $10,649 | $12,224 | $13,988 | $15,960 |
7 | $8,202 | $9,709 | $11,447 | $13,446 | $15,737 | $18,354 |
8 | $8,407 | $10,194 | $12,306 | $14,791 | $17,704 | $21,107 |
9 | $8,617 | $10,704 | $13,229 | $16,270 | $19,917 | $24,273 |
10 | $8,833 | $11,239 | $14,221 | $17,897 | $22,407 | $27,914 |
11 | $9,053 | $11,801 | $15,288 | $19,687 | $25,207 | $32,102 |
12 | $9,280 | $12,391 | $16,434 | $21,655 | $28,358 | $36,917 |
13 | $9,512 | $13,011 | $17,667 | $23,821 | $31,903 | $42,454 |
14 | $9,750 | $13,662 | $18,992 | $26,203 | $35,891 | $48,822 |
15 | $9,993 | $14,345 | $20,416 | $28,823 | $40,377 | $56,146 |
16 | $10,243 | $15,062 | $21,947 | $31,705 | $45,424 | $64,568 |
17 | $10,499 | $15,815 | $23,594 | $34,876 | $51,102 | $74,253 |
18 | $10,762 | $16,606 | $25,363 | $38,363 | $57,490 | $85,391 |
19 | $11,031 | $17,436 | $27,265 | $42,200 | $64,677 | $98,199 |
20 | $11,306 | $18,308 | $29,310 | $46,420 | $72,761 | $112,929 |