Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $68,500 | $68,500 | $68,500 | $68,500 | $68,500 | $68,500 |
1 | $70,213 | $71,925 | $73,638 | $75,350 | $77,063 | $78,775 |
2 | $71,968 | $75,521 | $79,160 | $82,885 | $86,695 | $90,591 |
3 | $73,767 | $79,297 | $85,097 | $91,174 | $97,532 | $104,180 |
4 | $75,611 | $83,262 | $91,480 | $100,291 | $109,724 | $119,807 |
5 | $77,501 | $87,425 | $98,341 | $110,320 | $123,439 | $137,778 |