Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $680,000 | $680,000 | $680,000 | $680,000 | $680,000 | $680,000 |
1 | $697,000 | $714,000 | $731,000 | $748,000 | $765,000 | $782,000 |
2 | $714,425 | $749,700 | $785,825 | $822,800 | $860,625 | $899,300 |
3 | $732,286 | $787,185 | $844,762 | $905,080 | $968,203 | $1,034,195 |
4 | $750,593 | $826,544 | $908,119 | $995,588 | $1,089,229 | $1,189,324 |
5 | $769,358 | $867,871 | $976,228 | $1,095,147 | $1,225,382 | $1,367,723 |
6 | $788,592 | $911,265 | $1,049,445 | $1,204,661 | $1,378,555 | $1,572,881 |
7 | $808,306 | $956,828 | $1,128,153 | $1,325,128 | $1,550,874 | $1,808,814 |
8 | $828,514 | $1,004,670 | $1,212,765 | $1,457,640 | $1,744,733 | $2,080,136 |
9 | $849,227 | $1,054,903 | $1,303,722 | $1,603,404 | $1,962,825 | $2,392,156 |
10 | $870,457 | $1,107,648 | $1,401,501 | $1,763,745 | $2,208,178 | $2,750,979 |
11 | $892,219 | $1,163,031 | $1,506,614 | $1,940,119 | $2,484,201 | $3,163,626 |
12 | $914,524 | $1,221,182 | $1,619,610 | $2,134,131 | $2,794,726 | $3,638,170 |
13 | $937,388 | $1,282,241 | $1,741,081 | $2,347,544 | $3,144,066 | $4,183,896 |
14 | $960,822 | $1,346,353 | $1,871,662 | $2,582,299 | $3,537,075 | $4,811,480 |
15 | $984,843 | $1,413,671 | $2,012,037 | $2,840,529 | $3,979,209 | $5,533,202 |