Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $68,000 | $68,000 | $68,000 | $68,000 | $68,000 | $68,000 |
1 | $69,700 | $71,400 | $73,100 | $74,800 | $76,500 | $78,200 |
2 | $71,443 | $74,970 | $78,583 | $82,280 | $86,063 | $89,930 |
3 | $73,229 | $78,719 | $84,476 | $90,508 | $96,820 | $103,420 |
4 | $75,059 | $82,654 | $90,812 | $99,559 | $108,923 | $118,932 |