Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $680 | $680 | $680 | $680 | $680 | $680 |
1 | $697 | $714 | $731 | $748 | $765 | $782 |
2 | $714 | $750 | $786 | $823 | $861 | $899 |
3 | $732 | $787 | $845 | $905 | $968 | $1,034 |
4 | $751 | $827 | $908 | $996 | $1,089 | $1,189 |
5 | $769 | $868 | $976 | $1,095 | $1,225 | $1,368 |
6 | $789 | $911 | $1,049 | $1,205 | $1,379 | $1,573 |
7 | $808 | $957 | $1,128 | $1,325 | $1,551 | $1,809 |
8 | $829 | $1,005 | $1,213 | $1,458 | $1,745 | $2,080 |
9 | $849 | $1,055 | $1,304 | $1,603 | $1,963 | $2,392 |
10 | $870 | $1,108 | $1,402 | $1,764 | $2,208 | $2,751 |
11 | $892 | $1,163 | $1,507 | $1,940 | $2,484 | $3,164 |
12 | $915 | $1,221 | $1,620 | $2,134 | $2,795 | $3,638 |
13 | $937 | $1,282 | $1,741 | $2,348 | $3,144 | $4,184 |
14 | $961 | $1,346 | $1,872 | $2,582 | $3,537 | $4,811 |
15 | $985 | $1,414 | $2,012 | $2,841 | $3,979 | $5,533 |
16 | $1,009 | $1,484 | $2,163 | $3,125 | $4,477 | $6,363 |
17 | $1,035 | $1,559 | $2,325 | $3,437 | $5,036 | $7,318 |
18 | $1,061 | $1,637 | $2,500 | $3,781 | $5,666 | $8,415 |
19 | $1,087 | $1,718 | $2,687 | $4,159 | $6,374 | $9,678 |
20 | $1,114 | $1,804 | $2,889 | $4,575 | $7,171 | $11,129 |
21 | $1,142 | $1,894 | $3,105 | $5,032 | $8,067 | $12,799 |
22 | $1,171 | $1,989 | $3,338 | $5,535 | $9,075 | $14,718 |
23 | $1,200 | $2,089 | $3,588 | $6,089 | $10,210 | $16,926 |
24 | $1,230 | $2,193 | $3,858 | $6,698 | $11,486 | $19,465 |
25 | $1,261 | $2,303 | $4,147 | $7,368 | $12,922 | $22,385 |