Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $670,000 | $670,000 | $670,000 | $670,000 | $670,000 | $670,000 |
1 | $686,750 | $703,500 | $720,250 | $737,000 | $753,750 | $770,500 |
2 | $703,919 | $738,675 | $774,269 | $810,700 | $847,969 | $886,075 |
3 | $721,517 | $775,609 | $832,339 | $891,770 | $953,965 | $1,018,986 |
4 | $739,555 | $814,389 | $894,764 | $980,947 | $1,073,210 | $1,171,834 |
5 | $758,044 | $855,109 | $961,872 | $1,079,042 | $1,207,362 | $1,347,609 |