Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $67,000 | $67,000 | $67,000 | $67,000 | $67,000 | $67,000 |
1 | $68,675 | $70,350 | $72,025 | $73,700 | $75,375 | $77,050 |
2 | $70,392 | $73,868 | $77,427 | $81,070 | $84,797 | $88,608 |
3 | $72,152 | $77,561 | $83,234 | $89,177 | $95,396 | $101,899 |
4 | $73,955 | $81,439 | $89,476 | $98,095 | $107,321 | $117,183 |
5 | $75,804 | $85,511 | $96,187 | $107,904 | $120,736 | $134,761 |