Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $66,500 | $66,500 | $66,500 | $66,500 | $66,500 | $66,500 |
1 | $68,163 | $69,825 | $71,488 | $73,150 | $74,813 | $76,475 |
2 | $69,867 | $73,316 | $76,849 | $80,465 | $84,164 | $87,946 |
3 | $71,613 | $76,982 | $82,613 | $88,512 | $94,685 | $101,138 |
4 | $73,404 | $80,831 | $88,809 | $97,363 | $106,520 | $116,309 |