Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $660,000 | $660,000 | $660,000 | $660,000 | $660,000 | $660,000 |
1 | $676,500 | $693,000 | $709,500 | $726,000 | $742,500 | $759,000 |
2 | $693,413 | $727,650 | $762,713 | $798,600 | $835,313 | $872,850 |
3 | $710,748 | $764,033 | $819,916 | $878,460 | $939,727 | $1,003,778 |