Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,600 | $6,600 | $6,600 | $6,600 | $6,600 | $6,600 |
1 | $6,765 | $6,930 | $7,095 | $7,260 | $7,425 | $7,590 |
2 | $6,934 | $7,277 | $7,627 | $7,986 | $8,353 | $8,729 |
3 | $7,107 | $7,640 | $8,199 | $8,785 | $9,397 | $10,038 |
4 | $7,285 | $8,022 | $8,814 | $9,663 | $10,572 | $11,543 |
5 | $7,467 | $8,423 | $9,475 | $10,629 | $11,893 | $13,275 |
6 | $7,654 | $8,845 | $10,186 | $11,692 | $13,380 | $15,266 |
7 | $7,845 | $9,287 | $10,950 | $12,862 | $15,053 | $17,556 |
8 | $8,041 | $9,751 | $11,771 | $14,148 | $16,934 | $20,190 |
9 | $8,242 | $10,239 | $12,654 | $15,562 | $19,051 | $23,218 |
10 | $8,449 | $10,751 | $13,603 | $17,119 | $21,432 | $26,701 |
11 | $8,660 | $11,288 | $14,623 | $18,831 | $24,111 | $30,706 |
12 | $8,876 | $11,853 | $15,720 | $20,714 | $27,125 | $35,312 |
13 | $9,098 | $12,445 | $16,899 | $22,785 | $30,516 | $40,608 |
14 | $9,326 | $13,068 | $18,166 | $25,063 | $34,330 | $46,700 |
15 | $9,559 | $13,721 | $19,529 | $27,570 | $38,622 | $53,705 |
16 | $9,798 | $14,407 | $20,993 | $30,327 | $43,449 | $61,760 |
17 | $10,043 | $15,127 | $22,568 | $33,360 | $48,881 | $71,024 |
18 | $10,294 | $15,884 | $24,260 | $36,695 | $54,991 | $81,678 |
19 | $10,551 | $16,678 | $26,080 | $40,365 | $61,865 | $93,930 |
20 | $10,815 | $17,512 | $28,036 | $44,401 | $69,598 | $108,019 |
21 | $11,085 | $18,387 | $30,139 | $48,842 | $78,297 | $124,222 |
22 | $11,362 | $19,307 | $32,399 | $53,726 | $88,084 | $142,855 |
23 | $11,646 | $20,272 | $34,829 | $59,098 | $99,095 | $164,284 |
24 | $11,938 | $21,286 | $37,441 | $65,008 | $111,482 | $188,926 |
25 | $12,236 | $22,350 | $40,249 | $71,509 | $125,417 | $217,265 |