Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $66 | $66 | $66 | $66 | $66 | $66 |
1 | $68 | $69 | $71 | $73 | $74 | $76 |
2 | $69 | $73 | $76 | $80 | $84 | $87 |
3 | $71 | $76 | $82 | $88 | $94 | $100 |
4 | $73 | $80 | $88 | $97 | $106 | $115 |
5 | $75 | $84 | $95 | $106 | $119 | $133 |
6 | $77 | $88 | $102 | $117 | $134 | $153 |
7 | $78 | $93 | $109 | $129 | $151 | $176 |
8 | $80 | $98 | $118 | $141 | $169 | $202 |
9 | $82 | $102 | $127 | $156 | $191 | $232 |
10 | $84 | $108 | $136 | $171 | $214 | $267 |