Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $6,500 | $6,500 | $6,500 | $6,500 | $6,500 | $6,500 |
1 | $6,663 | $6,825 | $6,988 | $7,150 | $7,313 | $7,475 |
2 | $6,829 | $7,166 | $7,512 | $7,865 | $8,227 | $8,596 |
3 | $7,000 | $7,525 | $8,075 | $8,652 | $9,255 | $9,886 |
4 | $7,175 | $7,901 | $8,681 | $9,517 | $10,412 | $11,369 |
5 | $7,354 | $8,296 | $9,332 | $10,468 | $11,713 | $13,074 |
6 | $7,538 | $8,711 | $10,031 | $11,515 | $13,177 | $15,035 |
7 | $7,726 | $9,146 | $10,784 | $12,667 | $14,825 | $17,290 |
8 | $7,920 | $9,603 | $11,593 | $13,933 | $16,678 | $19,884 |
9 | $8,118 | $10,084 | $12,462 | $15,327 | $18,762 | $22,866 |
10 | $8,321 | $10,588 | $13,397 | $16,859 | $21,108 | $26,296 |
11 | $8,529 | $11,117 | $14,401 | $18,545 | $23,746 | $30,241 |
12 | $8,742 | $11,673 | $15,482 | $20,400 | $26,714 | $34,777 |
13 | $8,960 | $12,257 | $16,643 | $22,440 | $30,054 | $39,993 |
14 | $9,184 | $12,870 | $17,891 | $24,684 | $33,810 | $45,992 |
15 | $9,414 | $13,513 | $19,233 | $27,152 | $38,037 | $52,891 |