Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $63,500 | $63,500 | $63,500 | $63,500 | $63,500 | $63,500 |
1 | $65,088 | $66,675 | $68,263 | $69,850 | $71,438 | $73,025 |
2 | $66,715 | $70,009 | $73,382 | $76,835 | $80,367 | $83,979 |
3 | $68,383 | $73,509 | $78,886 | $84,519 | $90,413 | $96,576 |
4 | $70,092 | $77,185 | $84,802 | $92,970 | $101,715 | $111,062 |
5 | $71,844 | $81,044 | $91,162 | $102,267 | $114,429 | $127,721 |