Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $630 | $630 | $630 | $630 | $630 | $630 |
1 | $646 | $662 | $677 | $693 | $709 | $725 |
2 | $662 | $695 | $728 | $762 | $797 | $833 |
3 | $678 | $729 | $783 | $839 | $897 | $958 |
4 | $695 | $766 | $841 | $922 | $1,009 | $1,102 |
5 | $713 | $804 | $904 | $1,015 | $1,135 | $1,267 |
6 | $731 | $844 | $972 | $1,116 | $1,277 | $1,457 |
7 | $749 | $886 | $1,045 | $1,228 | $1,437 | $1,676 |
8 | $768 | $931 | $1,124 | $1,350 | $1,616 | $1,927 |
9 | $787 | $977 | $1,208 | $1,486 | $1,818 | $2,216 |
10 | $806 | $1,026 | $1,298 | $1,634 | $2,046 | $2,549 |
11 | $827 | $1,078 | $1,396 | $1,797 | $2,302 | $2,931 |
12 | $847 | $1,131 | $1,501 | $1,977 | $2,589 | $3,371 |
13 | $868 | $1,188 | $1,613 | $2,175 | $2,913 | $3,876 |
14 | $890 | $1,247 | $1,734 | $2,392 | $3,277 | $4,458 |
15 | $912 | $1,310 | $1,864 | $2,632 | $3,687 | $5,126 |
16 | $935 | $1,375 | $2,004 | $2,895 | $4,147 | $5,895 |
17 | $959 | $1,444 | $2,154 | $3,184 | $4,666 | $6,780 |
18 | $983 | $1,516 | $2,316 | $3,503 | $5,249 | $7,797 |
19 | $1,007 | $1,592 | $2,489 | $3,853 | $5,905 | $8,966 |
20 | $1,032 | $1,672 | $2,676 | $4,238 | $6,643 | $10,311 |