Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $63 | $63 | $63 | $63 | $63 | $63 |
1 | $65 | $66 | $68 | $69 | $71 | $72 |
2 | $66 | $69 | $73 | $76 | $80 | $83 |
3 | $68 | $73 | $78 | $84 | $90 | $96 |
4 | $70 | $77 | $84 | $92 | $101 | $110 |
5 | $71 | $80 | $90 | $101 | $114 | $127 |
6 | $73 | $84 | $97 | $112 | $128 | $146 |
7 | $75 | $89 | $105 | $123 | $144 | $168 |
8 | $77 | $93 | $112 | $135 | $162 | $193 |
9 | $79 | $98 | $121 | $149 | $182 | $222 |
10 | $81 | $103 | $130 | $163 | $205 | $255 |