Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $620 | $620 | $620 | $620 | $620 | $620 |
1 | $636 | $651 | $667 | $682 | $698 | $713 |
2 | $651 | $684 | $716 | $750 | $785 | $820 |
3 | $668 | $718 | $770 | $825 | $883 | $943 |
4 | $684 | $754 | $828 | $908 | $993 | $1,084 |
5 | $701 | $791 | $890 | $999 | $1,117 | $1,247 |
6 | $719 | $831 | $957 | $1,098 | $1,257 | $1,434 |
7 | $737 | $872 | $1,029 | $1,208 | $1,414 | $1,649 |
8 | $755 | $916 | $1,106 | $1,329 | $1,591 | $1,897 |
9 | $774 | $962 | $1,189 | $1,462 | $1,790 | $2,181 |
10 | $794 | $1,010 | $1,278 | $1,608 | $2,013 | $2,508 |
11 | $813 | $1,060 | $1,374 | $1,769 | $2,265 | $2,884 |
12 | $834 | $1,113 | $1,477 | $1,946 | $2,548 | $3,317 |
13 | $855 | $1,169 | $1,587 | $2,140 | $2,867 | $3,815 |
14 | $876 | $1,228 | $1,707 | $2,354 | $3,225 | $4,387 |
15 | $898 | $1,289 | $1,835 | $2,590 | $3,628 | $5,045 |
16 | $920 | $1,353 | $1,972 | $2,849 | $4,082 | $5,802 |
17 | $943 | $1,421 | $2,120 | $3,134 | $4,592 | $6,672 |
18 | $967 | $1,492 | $2,279 | $3,447 | $5,166 | $7,673 |
19 | $991 | $1,567 | $2,450 | $3,792 | $5,812 | $8,824 |
20 | $1,016 | $1,645 | $2,634 | $4,171 | $6,538 | $10,147 |
21 | $1,041 | $1,727 | $2,831 | $4,588 | $7,355 | $11,669 |
22 | $1,067 | $1,814 | $3,044 | $5,047 | $8,275 | $13,420 |
23 | $1,094 | $1,904 | $3,272 | $5,552 | $9,309 | $15,433 |
24 | $1,121 | $2,000 | $3,517 | $6,107 | $10,473 | $17,748 |
25 | $1,149 | $2,100 | $3,781 | $6,718 | $11,782 | $20,410 |
26 | $1,178 | $2,205 | $4,065 | $7,389 | $13,254 | $23,471 |
27 | $1,208 | $2,315 | $4,369 | $8,128 | $14,911 | $26,992 |
28 | $1,238 | $2,430 | $4,697 | $8,941 | $16,775 | $31,041 |
29 | $1,269 | $2,552 | $5,049 | $9,835 | $18,872 | $35,697 |
30 | $1,300 | $2,680 | $5,428 | $10,819 | $21,231 | $41,051 |