Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $61,500 | $61,500 | $61,500 | $61,500 | $61,500 | $61,500 |
1 | $63,038 | $64,575 | $66,113 | $67,650 | $69,188 | $70,725 |
2 | $64,613 | $67,804 | $71,071 | $74,415 | $77,836 | $81,334 |
3 | $66,229 | $71,194 | $76,401 | $81,857 | $87,565 | $93,534 |
4 | $67,884 | $74,754 | $82,131 | $90,042 | $98,511 | $107,564 |