Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $61,500 | $61,500 | $61,500 | $61,500 | $61,500 | $61,500 |
1 | $63,038 | $64,575 | $66,113 | $67,650 | $69,188 | $70,725 |
2 | $64,613 | $67,804 | $71,071 | $74,415 | $77,836 | $81,334 |
3 | $66,229 | $71,194 | $76,401 | $81,857 | $87,565 | $93,534 |
4 | $67,884 | $74,754 | $82,131 | $90,042 | $98,511 | $107,564 |
5 | $69,582 | $78,491 | $88,291 | $99,046 | $110,825 | $123,698 |
6 | $71,321 | $82,416 | $94,913 | $108,951 | $124,678 | $142,253 |
7 | $73,104 | $86,537 | $102,032 | $119,846 | $140,263 | $163,591 |
8 | $74,932 | $90,864 | $109,684 | $131,831 | $157,796 | $188,130 |
9 | $76,805 | $95,407 | $117,910 | $145,014 | $177,520 | $216,349 |
10 | $78,725 | $100,177 | $126,753 | $159,515 | $199,710 | $248,802 |