Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $610,000 | $610,000 | $610,000 | $610,000 | $610,000 | $610,000 |
1 | $625,250 | $640,500 | $655,750 | $671,000 | $686,250 | $701,500 |
2 | $640,881 | $672,525 | $704,931 | $738,100 | $772,031 | $806,725 |
3 | $656,903 | $706,151 | $757,801 | $811,910 | $868,535 | $927,734 |