Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $610 | $610 | $610 | $610 | $610 | $610 |
1 | $625 | $641 | $656 | $671 | $686 | $702 |
2 | $641 | $673 | $705 | $738 | $772 | $807 |
3 | $657 | $706 | $758 | $812 | $869 | $928 |
4 | $673 | $741 | $815 | $893 | $977 | $1,067 |
5 | $690 | $779 | $876 | $982 | $1,099 | $1,227 |
6 | $707 | $817 | $941 | $1,081 | $1,237 | $1,411 |
7 | $725 | $858 | $1,012 | $1,189 | $1,391 | $1,623 |
8 | $743 | $901 | $1,088 | $1,308 | $1,565 | $1,866 |
9 | $762 | $946 | $1,170 | $1,438 | $1,761 | $2,146 |
10 | $781 | $994 | $1,257 | $1,582 | $1,981 | $2,468 |
11 | $800 | $1,043 | $1,352 | $1,740 | $2,228 | $2,838 |
12 | $820 | $1,095 | $1,453 | $1,914 | $2,507 | $3,264 |
13 | $841 | $1,150 | $1,562 | $2,106 | $2,820 | $3,753 |
14 | $862 | $1,208 | $1,679 | $2,316 | $3,173 | $4,316 |
15 | $883 | $1,268 | $1,805 | $2,548 | $3,570 | $4,964 |
16 | $906 | $1,332 | $1,940 | $2,803 | $4,016 | $5,708 |
17 | $928 | $1,398 | $2,086 | $3,083 | $4,518 | $6,564 |
18 | $951 | $1,468 | $2,242 | $3,392 | $5,082 | $7,549 |
19 | $975 | $1,541 | $2,410 | $3,731 | $5,718 | $8,681 |
20 | $1,000 | $1,619 | $2,591 | $4,104 | $6,433 | $9,984 |
21 | $1,025 | $1,699 | $2,786 | $4,514 | $7,237 | $11,481 |
22 | $1,050 | $1,784 | $2,994 | $4,966 | $8,141 | $13,203 |
23 | $1,076 | $1,874 | $3,219 | $5,462 | $9,159 | $15,184 |
24 | $1,103 | $1,967 | $3,460 | $6,008 | $10,304 | $17,461 |
25 | $1,131 | $2,066 | $3,720 | $6,609 | $11,592 | $20,081 |