Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $610 | $610 | $610 | $610 | $610 | $610 |
1 | $625 | $641 | $656 | $671 | $686 | $702 |
2 | $641 | $673 | $705 | $738 | $772 | $807 |
3 | $657 | $706 | $758 | $812 | $869 | $928 |
4 | $673 | $741 | $815 | $893 | $977 | $1,067 |
5 | $690 | $779 | $876 | $982 | $1,099 | $1,227 |
6 | $707 | $817 | $941 | $1,081 | $1,237 | $1,411 |
7 | $725 | $858 | $1,012 | $1,189 | $1,391 | $1,623 |
8 | $743 | $901 | $1,088 | $1,308 | $1,565 | $1,866 |
9 | $762 | $946 | $1,170 | $1,438 | $1,761 | $2,146 |
10 | $781 | $994 | $1,257 | $1,582 | $1,981 | $2,468 |
11 | $800 | $1,043 | $1,352 | $1,740 | $2,228 | $2,838 |
12 | $820 | $1,095 | $1,453 | $1,914 | $2,507 | $3,264 |
13 | $841 | $1,150 | $1,562 | $2,106 | $2,820 | $3,753 |
14 | $862 | $1,208 | $1,679 | $2,316 | $3,173 | $4,316 |
15 | $883 | $1,268 | $1,805 | $2,548 | $3,570 | $4,964 |